| Representative Examples of the UL Tax Defense |
Click through the examples below illustrating the Sheltered Insurance Defense using a joint Universal Life insurance policy at different ages compared with an Unsheltered conventional accrual attempt.
If launched at Age 35 by Ted & May Threefive:
Ted income $75,000, May $50,000 increasing with 2% inflation. Marginal tax rate=37% Ted Max RRSP contrib. $9,500 (after pension contribution), May contributes $9,000. Ted investable funds after expense, pension, and universal life contributions $8,151, May is $4,376. Rate of return after MERs on RRSP and Unsheltered investment account for Ted and May is 6%. RRSP current balance Ted = $25,000 , May = $15,000. Unsheltered Investment accounts: Ted = $20,000 , May = $15,000. Universal life contribution is $5,000 each. Basic return for policy's investment account is 5% net of MER + bonus of 1.5% which begins in year 11.
If launched at Age 45 by Ted & May Fourfive: Ted income by then $91,425, May $60,950 increasing with 2% inflation. Marginal tax rate=40% Ted Max RRSP contrib. $11,580 (after pension contribution), May contributes $10,971. Ted investable funds after expense, pension and universal life contributions $9,622, May is $853. Rate of return after MERs on RRSP and Unsheltered investment account for Ted and May is 6%. RRSP current balance Ted = $231,085 May = $193,404. Unsheltered Investment accounts: Ted = $118,470, May = $61,767. Universal life contribution is $10,500 each. Basic return for policy's investment account is 5% net of MER + bonus of 1.5% which begins in year 11.
If launched at Age 55 by Ted & May Fiftyfive: Ted income by then $111,450, May $74,300 increasing with 2% inflation. Marginal tax rate=43% Ted Max RRSP contrib. $14,117 (after pension contribution), May contributes $13,374. Ted investable funds after expense, pension and universal life contributions $23,938 May is $7,937. Rate of return after MERs on RRSP and Unsheltered investment account for Ted and May is 6%. RRSP current balance Ted = $579,397 May = $503,201. Unsheltered Investment accounts: Ted = $123,425, May = $62,206. Universal life contribution is $17,000 each. Basic return for policy's investment account is 5% net of MER + bonus of 1.5% which begins in year 11.
If launched at Age 60 by Ted & May Sixty: Ted income by then $123,050, May $82,033 increasing with 2% inflation. Marginal tax rate=43% Ted Max RRSP contrib. $15,586 (after pension contribution), May contributes $14,765. Ted investable funds after expense, pension and universal life contributions $31,088 May is $10,099. Rate of return after MERs on RRSP and Unsheltered investment account for Ted and May is 6%. RRSP current balance Ted = $857,996 May = $751,681. Unsheltered Investment accounts: Ted = $653,851 May = $383,364. Universal life contribution is $25,000 each. Basic return for policy's investment account is 5% net of MER + bonus of 1.5% which begins in year 11.
See also the further examples back at .
|
|
|
|